DEFIANCE COUNTY ENGINEER
   
Mulligans Bluff Road
Bid Date: Monday, March 05, 2012
Engineer's Estimate: $557,000.00
RG Zachrich Miller Brothers Construction Vernon Nagel, Inc Miller Contracting Group
Defiance, OH  Archbold, OH  Napoleon, OH  Ottoville, OH 
                   
        UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
ITEM DESCRIPTION QTY.   COST COST COST COST COST COST COST COST
ROADWAY
Item Description Quantity Units  Unit   Amount    Unit   Amount    Unit   Amount    Unit   Amount
                             
  Roadway                          
201 Clearing and Grubbing 1 Lump  $          9,057.00 $9,057.00   $10,000.00 $10,000.00   $10,000.00 $10,000.00   $7,000.00 $7,000.00
202 Structure Removed 1 Lump  $        15,151.94 $15,151.94   $25,000.00 $25,000.00   $10,000.00 $10,000.00   $8,000.00 $8,000.00
202 Guardrail Removal 40 Foot  $                  1.10 $44.00   $1.50 $60.00   $2.00 $80.00   $4.50 $180.00
202 Fence Removed 103 Foot  $                  1.59 $163.77   $3.00 $309.00   $2.00 $206.00   $3.00 $309.00
202 Pipe Removed 24 Foot  $               12.00 $288.00   $10.00 $240.00   $10.00 $240.00   $7.00 $168.00
202 Pavement Removed 663 Sq. Yd.  $                  5.00 $3,315.00   $2.00 $1,326.00   $8.00 $5,304.00   $3.00 $1,989.00
202 Wearing Course Removed 166 Sq. Yd.  $                  8.50 $1,411.00   $2.00 $332.00   $3.50 $581.00   $1.00 $166.00
203 Excavation, As Per Plan 1900 Cu. Yd.  $                  8.20 $15,580.00   $6.00 $11,400.00   $8.00 $15,200.00   $9.00 $17,100.00
203 Embankment 2384 Cu. Yd.  $                  5.86 $13,970.24   $6.00 $14,304.00   $8.00 $19,072.00   $9.25 $22,052.00
204 Subgrade Compaction 2100 Sq. Yd.  $                  1.31 $2,751.00   $0.65 $1,365.00   $1.00 $2,100.00   $1.00 $2,100.00
606 Guardrail, Type 5 100 Foot  $               13.50 $1,350.00   $13.50 $1,350.00   $18.70 $1,870.00   $14.75 $1,475.00
606 Guardrail, Type 5,  10' Radius 18.75 Foot  $               15.00 $281.25   $15.00 $281.25   $20.35 $381.56   $16.50 $309.38
606 W-Beam Flared End Selection 1 Each  $               50.00 $50.00   $50.00 $50.00   $75.00 $75.00   $55.00 $55.00
606 Bridge Terminal Assembly, Type 4 4 Each  $             650.00 $2,600.00   $650.00 $2,600.00   $655.00 $2,620.00   $725.00 $2,900.00
606 Type A Anchor Assembly 3 Each  $             900.00 $2,700.00   $900.00 $2,700.00   $980.00 $2,940.00   $1,000.00 $3,000.00
  Erosion Control                          
601 Rock Channel Protection, Type C 95 Cu. Yd.  $               55.65 $5,286.75   $75.00 $7,125.00   $70.00 $6,650.00   $47.00 $4,465.00
601 Rock Channel Protection, Type D, with Filter 159 Cu. Yd.  $               52.45 $8,339.55   $75.00 $11,925.00   $65.00 $10,335.00   $50.00 $7,950.00
659 Seeding and Mulching 5531 Sq. Yd.  $                  0.48 $2,654.88   $0.48 $2,654.88   $0.58 $3,207.98   $1.15 $6,360.65
659 Commercial Fertilizer 0.5 Ton  $             480.00 $240.00   $480.00 $240.00   $500.00 $250.00   $350.00 $175.00
659 Water 12 M Gal  $                  1.00 $12.00   $1.00 $12.00   $1.00 $12.00   $1.00 $12.00
832 Erosion Control ($3000 carried to the Bid proposal) 1 Each  $          3,000.00 $3,000.00   $3,000.00 $3,000.00   $3,000.00 $3,000.00   $3,000.00 $3,000.00
832 Storm Water Pollution Prevention Plan 1 Lump  $          3,000.00 $3,000.00   $2,600.00 $2,600.00   $2,500.00 $2,500.00   $2,000.00 $2,000.00
  Drainage                          
603 6" Conduit, Type F 50 Foot  $                  4.00 $200.00   $1.00 $50.00   $4.00 $200.00   $8.00 $400.00
603 8" Conduit, Type F 50 Foot  $                  6.00 $300.00   $2.00 $100.00   $4.00 $200.00   $10.00 $500.00
603 10" Conduit, Type F 50 Foot  $                  8.00 $400.00   $3.00 $150.00   $5.00 $250.00   $12.00 $600.00
603 12" Conduit, Type D, As Per Plan 120 Foot  $               53.92 $6,470.40   $18.00 $2,160.00   $30.00 $3,600.00   $25.00 $3,000.00
603 12" Conduit, Type F 50 Foot  $                  8.00 $400.00   $4.00 $200.00   $5.00 $250.00   $14.00 $700.00
605 Aggregate Drains 238 Foot  $                  9.00 $2,142.00   $6.65 $1,582.70   $10.00 $2,380.00   $10.50 $2,499.00
  Pavement                           
304 Aggregate Base 1,246 Tons  $               26.00 $32,396.00   $20.00 $24,920.00   $22.00 $27,412.00   $18.25 $22,739.50
407 Tack Coat (0.10 Gal/Sq. Yd.) 171 Gal  $                  2.00 $342.00   $1.50 $256.50   $1.50 $256.50   $1.75 $299.25
408 Prime Coat (0.40 Gal/Sq. Yd.) 709 Gal  $                  2.05 $1,453.45   $2.00 $1,418.00   $2.00 $1,418.00   $2.00 $1,418.00
411 6" Stabilized Crushed Aggregate 128 Tons  $               30.00 $3,840.00   $25.00 $3,200.00   $30.00 $3,840.00   $20.50 $2,624.00
448 Asphalt Concrete Intermediate Course Type 1 PG 64-22, As Per Plan 166 Tons  $               96.00 $15,936.00   $92.00 $15,272.00   $92.00 $15,272.00   $100.00 $16,600.00
448 Asphalt Concrete Surface Course Type 1 PG 64-22, As Per Plan 127 Tons  $               96.00 $12,192.00   $92.00 $11,684.00   $92.00 $11,684.00   $100.00 $12,700.00
452 6" Non Reinforced Concrete Pavement 86 Sq. Yd.  $               38.00 $3,268.00   $45.00 $3,870.00   $45.00 $3,870.00   $53.00 $4,558.00
604 Monument Assemblies 1 Each  $             651.00 $651.00   $570.00 $570.00   $500.00 $500.00   $800.00 $800.00
  Structure 20 Feet and Over                          
503 Unclassified Excavation 1 Lump  $        11,532.00 $11,532.00   $20,500.00 $20,500.00   $10,000.00 $10,000.00   $13,000.00 $13,000.00
515 Prestressed Concrete Composite Box Beam Bridge Members (CB27-48)Level 1 7 Each  $        11,000.00 $77,000.00   $12,100.00 $84,700.00   $13,000.00 $91,000.00   $11,800.00 $82,600.00
Special Stainless Steel Drip Strip 176 Foot  $               10.00 $1,760.00   $9.00 $1,584.00   $10.00 $1,760.00   $10.00 $1,760.00
704 Splitface Concrete Masonry Block 3,474 Each  $                  8.00 $27,792.00   $5.00 $17,370.00   $9.00 $31,266.00   $6.25 $21,712.50
704 Solid Concrete Masonry Block 1,224 Each  $                  9.00 $11,016.00   $5.00 $6,120.00   $16.00 $19,584.00   $6.25 $7,650.00
Special High Strength Woven Polypropylene Fabric 5,453 Sq. Yd.  $                  3.50 $19,085.50   $3.50 $19,085.50   $3.00 $16,359.00   $2.75 $14,995.75
Special Medium Strength Woven Polypropylene Fabric 729 Sq. Yd.  $                  5.00 $3,645.00   $3.50 $2,551.50   $3.50 $2,551.50   $4.00 $2,916.00
203 Granular Embankment #89 Stone 1,670 Tons  $               25.84 $43,152.80   $23.00 $38,410.00   $24.00 $40,080.00   $20.00 $33,400.00
203 Granular Embankment #304 Stone 488 Tons  $               25.00 $12,200.00   $23.00 $11,224.00   $25.00 $12,200.00   $19.00 $9,272.00
509 Epoxy Coated Reinforcing 5,809 Pounds  $                  1.13 $6,564.17   $1.20 $6,970.80   $1.25 $7,261.25   $1.25 $7,261.25
511 Class C Concrete, As Per Plan 4.6 Cu. Yd.  $             438.00 $2,014.80   $450.00 $2,070.00   $200.00 $920.00   $475.00 $2,185.00
511 Class S Concrete, As Per Plan 35.3 Cu. Yd.  $             525.00 $18,532.50   $900.00 $31,770.00   $600.00 $21,180.00   $890.00 $31,417.00
Special Beam Seat Construction 1 Lump  $          4,000.00 $4,000.00   $1,800.00 $1,800.00   $1,500.00 $1,500.00   $2,800.00 $2,800.00
517 Railing-(Deep Beam Rail with Steel Tubular Backup and Type 2 Steel Post and Anchor Bolts 137.5 Foot  $               68.00 $9,350.00   $68.00 $9,350.00   $67.00 $9,212.50   $74.00 $10,175.00
  Traffic Control                          
626 Barrier Reflector, Type A2 8 Each  $                  7.00 $56.00   $7.00 $56.00   $8.00 $64.00   $9.00 $72.00
  Miscellaneous                          
614 Maintaining Traffic 1 Lump  $          2,780.00 $2,780.00   $4,000.00 $4,000.00   $3,500.00 $3,500.00   $3,500.00 $3,500.00
623 Construction Layout Stakes 1 Lump  $          6,500.00 $6,500.00   $2,690.00 $2,690.00   $4,000.00 $4,000.00   $3,000.00 $3,000.00
624 Mobilization 1 Lump  $          6,000.00 $6,000.00   $10,000.00 $10,000.00   $10,000.00 $10,000.00   $24,950.00 $24,950.00
                             
                     
TOTAL   $434,218.00     $434,559.13     $450,195.29     $432,870.28