DEFIANCE COUNTY ENGINEER
 
The Bend Road
Bid Date: Monday, March 05, 2012
Engineer's Estimate: $775,000.00
RG Zachrich Miller Brothers Construction Vernon Nagel, Inc Miller Contracting Group
Defiance, OH  Archbold, OH Napoleon, OH  Ottoville, OH
                 
        UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
ITEM DESCRIPTION QTY.   COST COST COST COST COST COST COST COST
ROADWAY
Item Description Quantity Units  Unit   Amount    Unit   Amount    Unit   Amount    Unit   Amount
                             
  Roadway                          
201 Clearing and Grubbing 1 Lump  $          6,000.00 $6,000.00   $25,000.00 $25,000.00   $10,000.00 $10,000.00   $7,000.00 $7,000.00
202 Structure Removed 1 Lump  $        20,000.00 $20,000.00   $25,000.00 $25,000.00   $10,000.00 $10,000.00   $8,000.00 $8,000.00
202 Guardrail Removal 181 Foot  $                  2.00 $362.00   $1.25 $226.25   $2.00 $362.00   $4.50 $814.50
202 Wearing Course Removed 194 Sq. Yd.  $                  5.00 $970.00   $2.00 $388.00   $7.50 $1,455.00   $1.75 $339.50
202 Pipe Removed, 24" and Under 90 Cu. Yd.  $               12.00 $1,080.00   $10.00 $900.00   $8.00 $720.00   $6.00 $540.00
203 Pavement Removed 3566 Cu. Yd.  $                  1.60 $5,705.60   $2.00 $7,132.00   $3.00 $10,698.00   $3.00 $10,698.00
203 Excavation, As Per Plan 1887 Sq. Yd.  $                  8.00 $15,096.00   $6.00 $11,322.00   $5.00 $9,435.00   $9.00 $16,983.00
203 Embankment 9561 Foot  $                  7.50 $71,707.50   $3.00 $28,683.00   $7.00 $66,927.00   $12.00 $114,732.00
204 Subgrade Compaction 4907 Sq. Yd.  $                  1.50 $7,360.50   $0.65 $3,189.55   $1.00 $4,907.00   $1.00 $4,907.00
606 Guardrail, Type 5 175 Each  $               13.50 $2,362.50   $13.50 $2,362.50   $18.25 $3,193.75   $14.75 $2,581.25
606 Guardrail, Type 5, 25' Radius 25 Foot  $               15.00 $375.00   $15.00 $375.00   $19.80 $495.00   $16.50 $412.50
606 W-Beam Flared End Selection 1 Each  $               50.00 $50.00   $50.00 $50.00   $55.00 $55.00   $55.00 $55.00
606 Bridge Terminal Assembly, Type 4 4 Each  $             650.00 $2,600.00   $650.00 $2,600.00   $620.00 $2,480.00   $725.00 $2,900.00
606 Type A Anchor Assembly 3 Each  $             900.00 $2,700.00   $900.00 $2,700.00   $925.00 $2,775.00   $1,000.00 $3,000.00
  Erosion Control                          
601 Rock Channel Protection, Type B 117 Cu. Yd.  $               65.00 $7,605.00   $75.00 $8,775.00   $70.00 $8,190.00   $47.00 $5,499.00
601 Rock Channel Protection, Type D, with Filter 68 Cu. Yd.  $               62.00 $4,216.00   $75.00 $5,100.00   $65.00 $4,420.00   $59.00 $4,012.00
659 Seeding and Mulching 13472 Sq. Yd.  $                  0.38 $5,119.36   $0.38 $5,119.36   $0.45 $6,062.40   $2.00 $26,944.00
659 Commercial Fertilizer 1.22 Ton  $             480.00 $585.60   $480.00 $585.60   $420.00 $512.40   $350.00 $427.00
659 Water 29.3 M Gal  $                  1.00 $29.30   $1.00 $29.30   $0.01 $0.29   $1.00 $29.30
832 Erosion Control ($5000 carried to the Bid proposal) 1 Each  $          5,000.00 $5,000.00   $5,000.00 $5,000.00   $5,000.00 $5,000.00   $5,000.00 $5,000.00
832 Storm Water Pollution Prevention Plan 1 Lump  $          1,800.00 $1,800.00   $2,600.00 $2,600.00   $1,500.00 $1,500.00   $1,900.00 $1,900.00
  Drainage                          
603 6" Conduit, Type F 50 Foot  $                  4.00 $200.00   $1.00 $50.00   $4.00 $200.00   $8.00 $400.00
603 8" Conduit, Type F 50 Foot  $                  6.00 $300.00   $2.00 $100.00   $4.00 $200.00   $10.00 $500.00
603 10" Conduit, Type F 50 Foot  $                  8.00 $400.00   $3.00 $150.00   $5.00 $250.00   $12.00 $600.00
603 12" Conduit, Type F 50 Foot  $                  8.00 $400.00   $4.00 $200.00   $5.00 $250.00   $14.00 $700.00
603 15" Conduit, Type D, As Per Plan 210 Foot  $               30.00 $6,300.00   $18.50 $3,885.00   $30.00 $6,300.00   $23.00 $4,830.00
603 15" Conduit Type D, As Per Plan, 30 Degree Band 1 Each  $             400.00 $400.00   $70.00 $70.00   $125.00 $125.00   $250.00 $250.00
603 18" Conduit, Type D, As Per Plan 73 Foot  $               44.00 $3,212.00   $23.00 $1,679.00   $50.00 $3,650.00   $38.00 $2,774.00
604 Inlet, Side Ditch 1 Each  $          1,181.00 $1,181.00   $815.00 $815.00   $350.00 $350.00   $900.00 $900.00
605 Aggregate Drains 826 Foot  $                  6.00 $4,956.00   $6.00 $4,956.00   $10.00 $8,260.00   $10.00 $8,260.00
  Pavement                           
304 Aggregate Base 3,091 Tons  $               25.00 $77,275.00   $18.00 $55,638.00   $22.00 $68,002.00   $18.50 $57,183.50
407 Tack Coat (0.10 Gal/Sq. Yd.) 662 Gal  $                  2.00 $1,324.00   $2.00 $1,324.00   $2.00 $1,324.00   $2.25 $1,489.50
408 Prime Coat (0.40 Gal/Sq. Yd.) 1,790 Gal  $                  2.00 $3,580.00   $2.00 $3,580.00   $2.00 $3,580.00   $2.75 $4,922.50
411 6" Stabilized Crushed Aggregate 482 Tons  $               31.00 $14,942.00   $20.00 $9,640.00   $30.00 $14,460.00   $20.50 $9,881.00
448 Asphalt Concrete Intermediate Course Type 2 PG 64-22, As Per Plan 649 Tons  $               69.00 $44,781.00   $69.00 $44,781.00   $69.00 $44,781.00   $76.00 $49,324.00
448 Asphalt Concrete Surface Course Type 1 PG 64-22 321 Tons  $               84.00 $26,964.00   $84.00 $26,964.00   $84.00 $26,964.00   $87.00 $27,927.00
604 Monument Assemblies 1 Each  $             750.00 $750.00   $570.00 $570.00   $500.00 $500.00   $800.00 $800.00
  Structure 20 Feet and Over                          
503 Unclassified Excavation 1 Lump  $        16,000.00 $16,000.00   $18,000.00 $18,000.00   $7,500.00 $7,500.00   $12,000.00 $12,000.00
515 Prestressed Concrete Composite Box Beam Bridge Members (CB21-48)Level 1 9 Each  $        10,056.00 $90,504.00   $11,900.00 $107,100.00   $10,000.00 $90,000.00   $9,000.00 $81,000.00
Special Stainless Steel Drip Strip 158 Foot  $               10.00 $1,580.00   $9.00 $1,422.00   $10.00 $1,580.00   $10.00 $1,580.00
704 Splitface Concrete Masonry Block 2,677 Each  $                  8.00 $21,416.00   $5.00 $13,385.00   $9.00 $24,093.00   $6.00 $16,062.00
704 Solid Concrete Masonry Block 1,128 Each  $                  8.00 $9,024.00   $5.00 $5,640.00   $16.00 $18,048.00   $6.25 $7,050.00
Special High Strength Woven Polypropylene Fabric 5,470 Sq. Yd.  $                  3.00 $16,410.00   $3.50 $19,145.00   $3.00 $16,410.00   $4.00 $21,880.00
Special Medium Strength Woven Polypropylene Fabric 739 Sq. Yd.  $                  5.00 $3,695.00   $3.50 $2,586.50   $3.50 $2,586.50   $3.00 $2,217.00
203 Granular Embankment #89 Stone 1,573 Tons  $               27.00 $42,471.00   $24.00 $37,752.00   $24.00 $37,752.00   $20.00 $31,460.00
203 Granular Embankment #304 Stone 410 Tons  $               25.00 $10,250.00   $24.00 $9,840.00   $25.00 $10,250.00   $19.00 $7,790.00
509 Epoxy Coated Reinforcing 6,763 Pounds  $                  1.10 $7,439.30   $1.20 $8,115.60   $1.25 $8,453.75   $1.25 $8,453.75
511 Class C Concrete, As Per Plan 4.5 Cu. Yd.  $             500.00 $2,250.00   $450.00 $2,025.00   $200.00 $900.00   $475.00 $2,137.50
511 Class S Concrete, Bridge Deck 42.4 Cu. Yd.  $             626.00 $26,542.40   $800.00 $33,920.00   $600.00 $25,440.00   $815.00 $34,556.00
Special Beam Seat Construction 1 Lump  $          5,773.00 $5,773.00   $1,800.00 $1,800.00   $1,500.00 $1,500.00   $2,800.00 $2,800.00
517 Railing-(Deep Beam Rail with Steel Tubular Backup and Type 2 Steel Post and Anchor Bolts 125.0 Foot  $               68.00 $8,500.00   $68.00 $8,500.00   $69.60 $8,700.00   $75.00 $9,375.00
  Traffic Control                          
626 Barrier Reflector, Type A2 8 Each  $                  7.00 $56.00   $6.25 $50.00   $6.25 $50.00   $8.00 $64.00
  Miscellaneous                          
614 Maintaining Traffic 1 Lump  $          4,000.00 $4,000.00   $5,450.00 $5,450.00   $2,500.00 $2,500.00   $3,500.00 $3,500.00
623 Construction Layout Stakes 1 Lump  $          6,000.00 $6,000.00   $2,690.00 $2,690.00   $4,000.00 $4,000.00   $3,000.00 $3,000.00
624 Mobilization 1 Lump  $        15,000.00 $15,000.00   $20,000.00 $20,000.00   $20,000.00 $20,000.00   $18,450.00 $18,450.00
                             
                     
TOTAL   $634,600.06     $588,960.66     $608,147.09     $650,890.80
</