DEFIANCE COUNTY ENGINEER
 
Watson Road
Bid Date: Monday, November 20, 2017
Engineer's Estimate: $980,081.50
VERNON NAGEL RG ZACHRICH MILLER BROS CONST
NAPOLEON, OH DEFIANCE, OH ARCHBOLD, OH 
               
        UNIT TOTAL UNIT TOTAL UNIT TOTAL
ITEM DESCRIPTION QTY.   COST COST COST COST COST COST
ROADWAY
Item Description Quantity Units  Unit   Amount    Unit   Amount    Unit   Amount
                       
  Roadway                    
201 Clearing and Grubbing 1 Lump $5,000.00 $5,000.00    $  11,000.00 $11,000.00   $5,000.00 $5,000.00
202 Guardrail Removal 767 Foot $2.50 $1,917.50    $            1.65 $1,265.55   $1.40 $1,073.80
202 Pipe Removed, 24" and Under 370 Cu. Yd. $5.00 $1,850.00    $          10.00 $3,700.00   $3.00 $1,110.00
203 Excavation, As Per Plan 4846 Sq. Yd. $8.00 $38,768.00    $            8.22 $39,834.12   $8.00 $38,768.00
203 Embankment 3242 Foot $5.00 $16,210.00    $            7.21 $23,374.82   $8.00 $25,936.00
606 Guardrail, Type MGS, As Per Plan 1006 Each $14.00 $14,084.00    $          15.00 $15,090.00   $15.00 $15,090.00
606 Guardrail, Type MGS, 25' Radius 25 Foot $18.60 $465.00    $          20.00 $500.00   $20.00 $500.00
606 W-Beam Flared End Selection 2 Each $50.00 $100.00    $          50.00 $100.00   $50.00 $100.00
606 Bridge Terminal Assembly, Type 1 4 Each $2,135.00 $8,540.00    $    1,900.00 $7,600.00   $1,900.00 $7,600.00
606  Anchor Assembly, MGS, Type A 5 Each $980.00 $4,900.00    $    1,000.00 $5,000.00   $1,000.00 $5,000.00
  Erosion Control                    
659 Seeding and Mulching 6074 Sq. Yd. $0.75 $4,555.50    $            0.75 $4,555.50   $0.75 $4,555.50
659 Commercial Fertilizer 0.55 Ton $600.00 $330.00    $       600.00 $330.00   $600.00 $330.00
659 Topsoil 25 Cu. Yd. $25.00 $625.00    $          25.00 $625.00   $15.00 $375.00
659 Water 16 M Gal $1.00 $16.00    $            1.00 $16.00   $1.00 $16.00
670 Ditch Erosion Protection, Type B 226 Sq. Yd. $2.00 $452.00    $            2.00 $452.00   $2.00 $452.00
832 Erosion Control ($5000 carried to the Bid proposal) 1 Each $5,000.00 $5,000.00    $    5,000.00 $5,000.00   $5,000.00 $5,000.00
832 Storm Water Pollution Prevention Plan 1 Lump $2,000.00 $2,000.00    $    4,000.00 $4,000.00   $3,575.00 $3,575.00
  Drainage                    
603 6" Conduit, Type F 50 Foot $8.00 $400.00    $            7.14 $357.00   $25.00 $1,250.00
603 8" Conduit, Type F 50 Foot $10.00 $500.00    $            9.38 $469.00   $18.00 $900.00
603 10" Conduit, Type F 50 Foot $11.00 $550.00    $          10.29 $514.50   $23.00 $1,150.00
603 12" Conduit, Type F 50 Foot $14.00 $700.00    $          11.08 $554.00   $33.00 $1,650.00
603 12" Conduit, Type C, As Per Plan 246 Foot $35.00 $8,610.00    $          25.23 $6,206.58   $48.00 $11,808.00
603 12" Conduit, Type D, As Per Plan 30 Foot $26.00 $780.00    $          26.87 $806.10   $30.00 $900.00
604 Catch Basin, 3A 2 Each $4,000.00 $8,000.00    $    2,508.00 $5,016.00   $3,285.00 $6,570.00
604 Catch Basin, 2-2B 1 Each $1,500.00 $1,500.00    $    1,660.00 $1,660.00   $1,360.00 $1,360.00
  Pavement                     
202 Pavement Removed 4509 Sq. Yd. $5.00 $22,545.00    $            5.00 $22,545.00   $3.55 $16,006.95
204 Subgrade Compaction 7910 Sq. Yd. $0.50 $3,955.00    $            1.00 $7,910.00   $1.00 $7,910.00
301 6" Bituminous Aggregate 2171 Tons $60.50 $131,345.50    $          60.50 $131,345.50   $60.50 $131,345.50
301 9" Bituminous Aggregate 56 Tons $96.00 $5,376.00    $          96.00 $5,376.00   $96.00 $5,376.00
304 6" Aggregate Base 2,240 Tons $24.00 $53,760.00    $          24.00 $53,760.00   $23.00 $51,520.00
304 9" Aggregate Base (Drives) 249 Tons $26.00 $6,474.00    $          24.00 $5,976.00   $38.75 $9,648.75
407 Tack Coat (0.10 Gal/Sq. Yd.) 674 Gal $1.80 $1,213.20    $            1.80 $1,213.20   $1.80 $1,213.20
411 6" Stabilized Crushed Aggregate 278 Tons $33.66 $9,357.48    $          39.00 $10,842.00   $25.00 $6,950.00
441 Asphalt Concrete Surface Course Type 1 PG 64-22, As Per Plan 468 Tons $70.00 $32,760.00    $          70.00 $32,760.00   $70.00 $32,760.00
441 Asphalt Concrete Intermediate Course Type 2 PG 64-22, As per plan 656 Tons $63.00 $41,328.00    $          63.00 $41,328.00   $63.00 $41,328.00
441 Asphalt Concrete Surface Course Type 1 PG 64-22 (Drives) As Per Plan 7 Tons $180.00 $1,260.00    $       180.00 $1,260.00   $180.00 $1,260.00
605 Aggregate Drains 349 Foot $15.00 $5,235.00    $            9.30 $3,245.70   $11.45 $3,996.05
605 6" Unclassified Pipe Underdrain 2,061 Foot $7.00 $14,427.00    $            8.80 $18,136.80   $11.75 $24,216.75
609 Combination Curb & Gutter, 9" thick 2,053 Foot $16.00 $32,848.00    $          16.00 $32,848.00   $16.65 $34,182.45
  Structure 20 Feet and Over                    
202 Structure Removed 1 Lump $20,000.00 $20,000.00    $  40,000.00 $40,000.00   $25,000.00 $25,000.00
202 Wearing Course Removed 245 Sq. Yd. $12.00 $2,940.00    $            4.00 $980.00   $18.00 $4,410.00
503 Unclassified Excavation 1 Lump $8,500.00 $8,500.00    $  16,000.00 $16,000.00   $24,000.00 $24,000.00
515 Prestressed Concrete composite Box Beam Bridge Members (CB42-48) Level 1 9 Each $23,968.54 $215,716.86    $  23,100.00 $207,900.00   $25,000.00 $225,000.00
Special Stainless Steel Drip Strip 240 Foot $10.00 $2,400.00    $            8.00 $1,920.00   $11.00 $2,640.00
704 Splitface Concrete Masonry Block 4,209 Each $9.00 $37,881.00    $            7.00 $29,463.00   $6.25 $26,306.25
704 Solid Concrete Masonry Block 1,088 Each $12.00 $13,056.00    $            9.50 $10,336.00   $7.00 $7,616.00
Special High Strength Woven Polypropylene Fabric 8,601 Sq. Yd. $2.75 $23,652.75    $            3.00 $25,803.00   $3.75 $32,253.75
203 Granular Embankment #89 Stone 1,949 Tons $28.00 $54,572.00    $          22.00 $42,878.00   $35.00 $68,215.00
203 Granular Embankment #304 Stone 1,021 Tons $33.00 $33,693.00    $          18.00 $18,378.00   $36.00 $36,756.00
509 Epoxy Coated Reinforcing 10,965 Pounds $1.50 $16,447.50    $            1.05 $11,513.25   $1.50 $16,447.50
511 Class C Concrete, As Per Plan 6.0 Cu. Yd. $225.00 $1,350.00    $       400.00 $2,400.00   $550.00 $3,300.00
511 Class S Concrete, Bridge Deck 85 Cu. Yd. $485.00 $41,225.00    $       700.00 $59,500.00   $625.00 $53,125.00
Special Beam Seat Construction 1 Lump $1,200.00 $1,200.00    $    6,000.00 $6,000.00   $2,750.00 $2,750.00
517 Railing ( Twin Steel Tube) 200.0 Foot $110.00 $22,000.00    $       107.50 $21,500.00   $107.50 $21,500.00
601 Rock Channel Protection, Type B 100.0 Cu. Yd. $60.00 $6,000.00    $          75.00 $7,500.00   $70.00 $7,000.00
  Traffic Control                    
626 Barrier Reflector, Type A2 8 Each $7.15 $57.20    $            7.50 $60.00   $7.50 $60.00
  Retaining Wall                    
203 Embankment 471 Cu. Yd. $18.00 $8,478.00    $          22.74 $10,710.54   $40.00 $18,840.00
511 Class C Concrete, As Per Plan 6 Cu. Yd. $225.00 $1,350.00    $       400.00 $2,400.00   $550.00 $3,300.00
704 Standard Concrete Masonry Blocks 1686 Each $9.00 $15,174.00    $            6.00 $10,116.00   $6.50 $10,959.00
Special High Strength Woven Polypropylene Fabric 1585 Sq. Yd. $2.75 $4,358.75    $            3.00 $4,755.00   $4.25 $6,736.25
  Miscellaneous                    
614 Maintaining Traffic 1 Lump $3,500.00 $3,500.00    $    6,500.00 $6,500.00   $5,500.00 $5,500.00
623 Construction Layout Stakes 1 Lump $19,300.00 $19,300.00    $  10,000.00 $10,000.00   $14,000.00 $14,000.00
624 Mobilization 1 Lump $20,000.00 $20,000.00    $  16,000.00 $16,000.00   $40,000.00 $40,000.00
                       
               
TOTAL   $1,060,589.24     $1,069,185.16     $1,163,497.70