DEFIANCE COUNTY ENGINEER
Hicksville-Spencerville Road (CR107) Reconstruction-Rural
Bid Date 5/29/2008
Engineer's Estimate: OPTION #1  $                        395,968.13
OPTION #2  $                        408,863.13
 Brooks Construction Company, Inc.   Gerken Paving, Inc. 
         Fort Wayne IN   Napoleon OH 
Item Description Quantity Units  Unit
Cost 
Total
Cost
 Unit
Cost 
Total
Cost
  ROADWAY            
202 Pavement Removal 5334 Sq. Yd.  $           2.00  $        10,668.00  $           1.70  $         9,067.80
203 Excavation, As Per Plan 6098 Cu. Yd.  $          10.00  $        60,980.00  $           8.70  $        53,052.60
203 Embankment 8016 Cu. Yd.  $           5.00  $        40,080.00  $          11.00  $        88,176.00
204 Subgrade Compaction 9073 Sq. Yd.  $           0.30  $         2,721.90  $           1.00  $         9,073.00
  PAVEMENT            
301 Asphalt Concrete Base 2298 Ton  $          40.00  $        91,920.00  $          53.00  $      121,794.00
304 Aggregate Base 2498 Ton  $          17.00  $        42,466.00  $          21.00  $        52,458.00
408 Prime Coat 2310 Gal  $           1.75  $         4,042.50  $           2.00  $         4,620.00
407 Tack Coat 660 Gal  $           2.00  $         1,320.00  $           1.20  $            792.00
411 Stabilized Crushed Aggregate 674 Ton  $          21.00  $        14,154.00  $          20.75  $        13,985.50
448 Asphalt Concrete Intermediate Course Type 2 PG64-22 458 Ton  $          57.00  $        26,106.00  $          56.00  $        25,648.00
  MISCELLANEOUS            
614 Maintaining Traffic 1 Lump  $   10,011.60  $        10,011.60  $     2,000.00  $         2,000.00
624 Mobilization 1 Lump  $   19,000.00  $        19,000.00  $     6,300.00  $         6,300.00
         TOTAL "A"   $      323,470.00  TOTAL "A"   $      386,966.90
  WIDENING            
  OPTION #1            
203
Special
Excavation & Subgrade Compaction for Widening, As Per Plan 4900 Foot  $           4.00  $        19,600.00  $           1.60  $         7,840.00
452
Special
Concrete for Widening, As Per Plan 389 Cu. Yd.  $        145.00  $        56,405.00  $        166.00  $        64,574.00
         TOTAL "B"   $        76,005.00  TOTAL "B"   $        72,414.00
  OPTION #2            
203
Special
Excavation & Subgrade Compaction for Widening, As Per Plan 4900 Foot  $           4.00  $        19,600.00  $           1.55  $         7,595.00
301
Special
Asphalt Concrete Base - Widening As Per Plan 778 Ton  $          50.21  $        39,063.38  $          55.25  $        42,984.50
         TOTAL "C"   $        58,663.38  TOTAL "C"   $        50,579.50
TOTAL Option 1 "A" + "B"  $ 399,475.00 "A" + "B"  $ 459,380.90
  Option 2 "A" + "C"  $ 382,133.38 "A" + "C"  $ 437,546.40