| Williams Center Cecil Road (TR-123) Reconstruction | |||||
| Bid Date: June 20, 2007 10:00 am | |||||
| Engineer's Estimate: | |||||
| Alternate A | $ 156,702.25 | ||||
| Alternate B | $ 195,726.80 | ||||
| Base
Construction Columbus, OH |
|||||
| ESTIMATE | |||||
| Item | Description | Quantity | Units | Unit | Amount |
| Roadway | |||||
| 202 | Pipe Removed | 405 | Foot | $ 17.58 | $ 7,119.90 |
| 204 | Subgrade Compaction | 4863 | SY | $ 0.25 | $ 1,215.75 |
| Special | Excavation for Widening, "As Per Plan" | 1 | Lump Sum | $7,500.00 | $ 7,500.00 |
| Erosion Control | |||||
| 207 | Perimeter Filter Fabric Fence | 500 | Foot | $ 2.40 | $ 1,200.00 |
| 207 | Construction Seeding and Mulching | 1000 | SY | $ 1.25 | $ 1,250.00 |
| 601 | Rock Channel Protection, Type C w/ filter | 50 | CY | $ 82.90 | $ 4,145.00 |
| 659 | Seeding and Mulching | 16916 | SY | $ 0.45 | $ 7,612.20 |
| 659 | Commercial Fertilizer | 1.52 | Ton | $ 500.00 | $ 760.00 |
| 659 | Water | 46 | M Gal | $ 20.00 | $ 920.00 |
| Drainage | |||||
| 603 | 12" Conduit, Type D | 80 | Foot | $ 37.84 | $ 3,027.20 |
| 603 | 18" Conduit, Type A 706.02 | 20 | Foot | $ 110.77 | $ 2,215.40 |
| 603 | 18" Conduit, Type C | 293 | Foot | $ 28.35 | $ 8,306.55 |
| 603 | 18" Conduit, Type D | 40 | Foot | $ 52.50 | $ 2,100.00 |
| 603 | 30" Conduit, Type D | 40 | Foot | $ 72.45 | $ 2,898.00 |
| 603 | 30" Conduit, Type A 450 Bend 706.02 | 1 | Foot | $ 748.65 | $ 748.65 |
| 603 | 30" Conduit, Type A 706.02 | 18 | Foot | $ 106.05 | $ 1,908.90 |
| 603 | 60" Conduit, Type A | 48 | Foot | $ 269.85 | $ 12,952.80 |
| 604 | 2-2-B Catch Basin | 1 | Each | $1,449.68 | $ 1,449.68 |
| 602 | Concrete Masonry | 3.86 | CY | $1,165.50 | $ 4,498.83 |
| Pavement | |||||
| 605 | Aggregate Drains | 1680 | Foot | $ 9.66 | $ 16,228.80 |
| 304 | Aggregate Base for drives | 76 | CY | $ 22.00 | $ 1,672.00 |
| Maintenance Of Traffic | |||||
| 614 | Maintaining Traffic | 1 | Lump Sum | $2,400.00 | $ 2,400.00 |
| Miscellaneous | |||||
| 624 | Mobilization | 1 | Lump | $4,000.00 | $ 4,000.00 |
| Total Base Price | $ 96,129.66 | ||||
| Alternate A | |||||
| Special | Pre-pulverization and Spreading Existing Section | 13083 | Syds | $ 2.34 | $ 30,614.22 |
| 304 | Aggregate Base, "As Per Plan" | 2182 | Tons | $ 12.75 | $ 27,820.50 |
| Total Alternate A | $ 58,434.72 | ||||
| Total A + Base | $ 154,564.38 | ||||
| Alternate B | |||||
| 703 | Item 703 No. 4 Crushed Stone | 2182 | Tons | $ 11.77 | $ 25,682.14 |
| Special | Portland Cement Additive | 265 | Tons | $ 123.75 | $ 32,793.75 |
| Special | Cement Stabilization | 13083 | Syds | $ 3.44 | $ 45,005.52 |
| Total Alternate B | $ 103,481.41 | ||||
| Total B + Base | $ 199,611.07 | ||||