| DEFIANCE COUNTY ENGINEER | ||||||||||||||
| The Bend Road | ||||||||||||||
| Bid Date: | Monday, March 05, 2012 | |||||||||||||
| Engineer's Estimate: | $775,000.00 | |||||||||||||
| RG Zachrich | Miller Brothers Construction | Vernon Nagel, Inc | Miller Contracting Group | |||||||||||
| Defiance, OH | Archbold, OH | Napoleon, OH | Ottoville, OH | |||||||||||
| UNIT | TOTAL | UNIT | TOTAL | UNIT | TOTAL | UNIT | TOTAL | |||||||
| ITEM | DESCRIPTION | QTY. | COST | COST | COST | COST | COST | COST | COST | COST | ||||
| ROADWAY | ||||||||||||||
| Item | Description | Quantity | Units | Unit | Amount | Unit | Amount | Unit | Amount | Unit | Amount | |||
| Roadway | ||||||||||||||
| 201 | Clearing and Grubbing | 1 | Lump | $ 6,000.00 | $6,000.00 | $25,000.00 | $25,000.00 | $10,000.00 | $10,000.00 | $7,000.00 | $7,000.00 | |||
| 202 | Structure Removed | 1 | Lump | $ 20,000.00 | $20,000.00 | $25,000.00 | $25,000.00 | $10,000.00 | $10,000.00 | $8,000.00 | $8,000.00 | |||
| 202 | Guardrail Removal | 181 | Foot | $ 2.00 | $362.00 | $1.25 | $226.25 | $2.00 | $362.00 | $4.50 | $814.50 | |||
| 202 | Wearing Course Removed | 194 | Sq. Yd. | $ 5.00 | $970.00 | $2.00 | $388.00 | $7.50 | $1,455.00 | $1.75 | $339.50 | |||
| 202 | Pipe Removed, 24" and Under | 90 | Cu. Yd. | $ 12.00 | $1,080.00 | $10.00 | $900.00 | $8.00 | $720.00 | $6.00 | $540.00 | |||
| 203 | Pavement Removed | 3566 | Cu. Yd. | $ 1.60 | $5,705.60 | $2.00 | $7,132.00 | $3.00 | $10,698.00 | $3.00 | $10,698.00 | |||
| 203 | Excavation, As Per Plan | 1887 | Sq. Yd. | $ 8.00 | $15,096.00 | $6.00 | $11,322.00 | $5.00 | $9,435.00 | $9.00 | $16,983.00 | |||
| 203 | Embankment | 9561 | Foot | $ 7.50 | $71,707.50 | $3.00 | $28,683.00 | $7.00 | $66,927.00 | $12.00 | $114,732.00 | |||
| 204 | Subgrade Compaction | 4907 | Sq. Yd. | $ 1.50 | $7,360.50 | $0.65 | $3,189.55 | $1.00 | $4,907.00 | $1.00 | $4,907.00 | |||
| 606 | Guardrail, Type 5 | 175 | Each | $ 13.50 | $2,362.50 | $13.50 | $2,362.50 | $18.25 | $3,193.75 | $14.75 | $2,581.25 | |||
| 606 | Guardrail, Type 5, 25' Radius | 25 | Foot | $ 15.00 | $375.00 | $15.00 | $375.00 | $19.80 | $495.00 | $16.50 | $412.50 | |||
| 606 | W-Beam Flared End Selection | 1 | Each | $ 50.00 | $50.00 | $50.00 | $50.00 | $55.00 | $55.00 | $55.00 | $55.00 | |||
| 606 | Bridge Terminal Assembly, Type 4 | 4 | Each | $ 650.00 | $2,600.00 | $650.00 | $2,600.00 | $620.00 | $2,480.00 | $725.00 | $2,900.00 | |||
| 606 | Type A Anchor Assembly | 3 | Each | $ 900.00 | $2,700.00 | $900.00 | $2,700.00 | $925.00 | $2,775.00 | $1,000.00 | $3,000.00 | |||
| Erosion Control | ||||||||||||||
| 601 | Rock Channel Protection, Type B | 117 | Cu. Yd. | $ 65.00 | $7,605.00 | $75.00 | $8,775.00 | $70.00 | $8,190.00 | $47.00 | $5,499.00 | |||
| 601 | Rock Channel Protection, Type D, with Filter | 68 | Cu. Yd. | $ 62.00 | $4,216.00 | $75.00 | $5,100.00 | $65.00 | $4,420.00 | $59.00 | $4,012.00 | |||
| 659 | Seeding and Mulching | 13472 | Sq. Yd. | $ 0.38 | $5,119.36 | $0.38 | $5,119.36 | $0.45 | $6,062.40 | $2.00 | $26,944.00 | |||
| 659 | Commercial Fertilizer | 1.22 | Ton | $ 480.00 | $585.60 | $480.00 | $585.60 | $420.00 | $512.40 | $350.00 | $427.00 | |||
| 659 | Water | 29.3 | M Gal | $ 1.00 | $29.30 | $1.00 | $29.30 | $0.01 | $0.29 | $1.00 | $29.30 | |||
| 832 | Erosion Control ($5000 carried to the Bid proposal) | 1 | Each | $ 5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | |||
| 832 | Storm Water Pollution Prevention Plan | 1 | Lump | $ 1,800.00 | $1,800.00 | $2,600.00 | $2,600.00 | $1,500.00 | $1,500.00 | $1,900.00 | $1,900.00 | |||
| Drainage | ||||||||||||||
| 603 | 6" Conduit, Type F | 50 | Foot | $ 4.00 | $200.00 | $1.00 | $50.00 | $4.00 | $200.00 | $8.00 | $400.00 | |||
| 603 | 8" Conduit, Type F | 50 | Foot | $ 6.00 | $300.00 | $2.00 | $100.00 | $4.00 | $200.00 | $10.00 | $500.00 | |||
| 603 | 10" Conduit, Type F | 50 | Foot | $ 8.00 | $400.00 | $3.00 | $150.00 | $5.00 | $250.00 | $12.00 | $600.00 | |||
| 603 | 12" Conduit, Type F | 50 | Foot | $ 8.00 | $400.00 | $4.00 | $200.00 | $5.00 | $250.00 | $14.00 | $700.00 | |||
| 603 | 15" Conduit, Type D, As Per Plan | 210 | Foot | $ 30.00 | $6,300.00 | $18.50 | $3,885.00 | $30.00 | $6,300.00 | $23.00 | $4,830.00 | |||
| 603 | 15" Conduit Type D, As Per Plan, 30 Degree Band | 1 | Each | $ 400.00 | $400.00 | $70.00 | $70.00 | $125.00 | $125.00 | $250.00 | $250.00 | |||
| 603 | 18" Conduit, Type D, As Per Plan | 73 | Foot | $ 44.00 | $3,212.00 | $23.00 | $1,679.00 | $50.00 | $3,650.00 | $38.00 | $2,774.00 | |||
| 604 | Inlet, Side Ditch | 1 | Each | $ 1,181.00 | $1,181.00 | $815.00 | $815.00 | $350.00 | $350.00 | $900.00 | $900.00 | |||
| 605 | Aggregate Drains | 826 | Foot | $ 6.00 | $4,956.00 | $6.00 | $4,956.00 | $10.00 | $8,260.00 | $10.00 | $8,260.00 | |||
| Pavement | ||||||||||||||
| 304 | Aggregate Base | 3,091 | Tons | $ 25.00 | $77,275.00 | $18.00 | $55,638.00 | $22.00 | $68,002.00 | $18.50 | $57,183.50 | |||
| 407 | Tack Coat (0.10 Gal/Sq. Yd.) | 662 | Gal | $ 2.00 | $1,324.00 | $2.00 | $1,324.00 | $2.00 | $1,324.00 | $2.25 | $1,489.50 | |||
| 408 | Prime Coat (0.40 Gal/Sq. Yd.) | 1,790 | Gal | $ 2.00 | $3,580.00 | $2.00 | $3,580.00 | $2.00 | $3,580.00 | $2.75 | $4,922.50 | |||
| 411 | 6" Stabilized Crushed Aggregate | 482 | Tons | $ 31.00 | $14,942.00 | $20.00 | $9,640.00 | $30.00 | $14,460.00 | $20.50 | $9,881.00 | |||
| 448 | Asphalt Concrete Intermediate Course Type 2 PG 64-22, As Per Plan | 649 | Tons | $ 69.00 | $44,781.00 | $69.00 | $44,781.00 | $69.00 | $44,781.00 | $76.00 | $49,324.00 | |||
| 448 | Asphalt Concrete Surface Course Type 1 PG 64-22 | 321 | Tons | $ 84.00 | $26,964.00 | $84.00 | $26,964.00 | $84.00 | $26,964.00 | $87.00 | $27,927.00 | |||
| 604 | Monument Assemblies | 1 | Each | $ 750.00 | $750.00 | $570.00 | $570.00 | $500.00 | $500.00 | $800.00 | $800.00 | |||
| Structure 20 Feet and Over | ||||||||||||||
| 503 | Unclassified Excavation | 1 | Lump | $ 16,000.00 | $16,000.00 | $18,000.00 | $18,000.00 | $7,500.00 | $7,500.00 | $12,000.00 | $12,000.00 | |||
| 515 | Prestressed Concrete Composite Box Beam Bridge Members (CB21-48)Level 1 | 9 | Each | $ 10,056.00 | $90,504.00 | $11,900.00 | $107,100.00 | $10,000.00 | $90,000.00 | $9,000.00 | $81,000.00 | |||
| Special | Stainless Steel Drip Strip | 158 | Foot | $ 10.00 | $1,580.00 | $9.00 | $1,422.00 | $10.00 | $1,580.00 | $10.00 | $1,580.00 | |||
| 704 | Splitface Concrete Masonry Block | 2,677 | Each | $ 8.00 | $21,416.00 | $5.00 | $13,385.00 | $9.00 | $24,093.00 | $6.00 | $16,062.00 | |||
| 704 | Solid Concrete Masonry Block | 1,128 | Each | $ 8.00 | $9,024.00 | $5.00 | $5,640.00 | $16.00 | $18,048.00 | $6.25 | $7,050.00 | |||
| Special | High Strength Woven Polypropylene Fabric | 5,470 | Sq. Yd. | $ 3.00 | $16,410.00 | $3.50 | $19,145.00 | $3.00 | $16,410.00 | $4.00 | $21,880.00 | |||
| Special | Medium Strength Woven Polypropylene Fabric | 739 | Sq. Yd. | $ 5.00 | $3,695.00 | $3.50 | $2,586.50 | $3.50 | $2,586.50 | $3.00 | $2,217.00 | |||
| 203 | Granular Embankment #89 Stone | 1,573 | Tons | $ 27.00 | $42,471.00 | $24.00 | $37,752.00 | $24.00 | $37,752.00 | $20.00 | $31,460.00 | |||
| 203 | Granular Embankment #304 Stone | 410 | Tons | $ 25.00 | $10,250.00 | $24.00 | $9,840.00 | $25.00 | $10,250.00 | $19.00 | $7,790.00 | |||
| 509 | Epoxy Coated Reinforcing | 6,763 | Pounds | $ 1.10 | $7,439.30 | $1.20 | $8,115.60 | $1.25 | $8,453.75 | $1.25 | $8,453.75 | |||
| 511 | Class C Concrete, As Per Plan | 4.5 | Cu. Yd. | $ 500.00 | $2,250.00 | $450.00 | $2,025.00 | $200.00 | $900.00 | $475.00 | $2,137.50 | |||
| 511 | Class S Concrete, Bridge Deck | 42.4 | Cu. Yd. | $ 626.00 | $26,542.40 | $800.00 | $33,920.00 | $600.00 | $25,440.00 | $815.00 | $34,556.00 | |||
| Special | Beam Seat Construction | 1 | Lump | $ 5,773.00 | $5,773.00 | $1,800.00 | $1,800.00 | $1,500.00 | $1,500.00 | $2,800.00 | $2,800.00 | |||
| 517 | Railing-(Deep Beam Rail with Steel Tubular Backup and Type 2 Steel Post and Anchor Bolts | 125.0 | Foot | $ 68.00 | $8,500.00 | $68.00 | $8,500.00 | $69.60 | $8,700.00 | $75.00 | $9,375.00 | |||
| Traffic Control | ||||||||||||||
| 626 | Barrier Reflector, Type A2 | 8 | Each | $ 7.00 | $56.00 | $6.25 | $50.00 | $6.25 | $50.00 | $8.00 | $64.00 | |||
| Miscellaneous | ||||||||||||||
| 614 | Maintaining Traffic | 1 | Lump | $ 4,000.00 | $4,000.00 | $5,450.00 | $5,450.00 | $2,500.00 | $2,500.00 | $3,500.00 | $3,500.00 | |||
| 623 | Construction Layout Stakes | 1 | Lump | $ 6,000.00 | $6,000.00 | $2,690.00 | $2,690.00 | $4,000.00 | $4,000.00 | $3,000.00 | $3,000.00 | |||
| 624 | Mobilization | 1 | Lump | $ 15,000.00 | $15,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $18,450.00 | $18,450.00 | |||
| TOTAL | $634,600.06 | $588,960.66 | $608,147.09 | $650,890.80 | ||||||||||