DEFIANCE COUNTY ENGINEER
Banner School Rd Connection
Bid Date: 3/14/2024
Engineer's Estimate: $420,000.00
RG Zachrich Constr. Gerken Paving, Inc Vernon Nagel Ward Construction
Defiance OH Napoleon, OH  Napoleon, OH  Leipsic, OH 
UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
Item Description Quantity Units PRICE COST PRICE COST PRICE COST PRICE COST
202 Pavement Removed, As Per Plan 3474 SY  $         6.00  $                  20,844.00    $                             -    $        10.10  $             35,087.40  $          5.50  $           19,107.00
203 Excavation  902 CY  $       15.00  $                  13,530.00    $                             -    $        30.50  $             27,511.00  $        23.00  $           20,746.00
203 Embankment 3497 CY  $       24.50  $                  85,676.50    $                             -    $        22.00  $             76,934.00  $        12.00  $           41,964.00
Special Spreading Recycled Materials 6044 SY  $         3.00  $                  18,132.00    $                             -    $          4.50  $             27,198.00  $          4.00  $           24,176.00
206 Cement Stabilized Subgrade, 16" Deep 6044 SY  $         6.00  $                  36,264.00    $                             -    $          5.00  $             30,220.00  $          4.95  $           29,917.80
206 Cement  213 Tons  $     268.00  $                  57,084.00    $                             -    $      224.00  $             47,712.00  $      200.00  $           42,600.00
407 Tack Coat 693 Gal  $         2.75  $                   1,905.75    $                             -    $          2.75  $               1,905.75  $          3.00  $             2,079.00
411 3" Stabilized Crushed Aggregate 407 Tons  $       43.00  $                  17,501.00    $                             -    $        43.00  $             17,501.00  $        34.00  $           13,838.00
304 12" Aggregate Base (Drives) 170 SY  $       35.00  $                   5,950.00    $                             -    $        83.50  $             14,195.00  $        36.00  $             6,120.00
452 7" Non Reinforced Concrete Pavement, As per plan 396 CY  $     148.00  $                  58,608.00    $                             -    $      199.50  $             79,002.00  $      182.00  $           72,072.00
823 1.5" Asphalt Concrete Surface Course Type 1 (448) PG64-22, As Per Plan 1061 Ton  $       92.50  $                  98,142.50    $                             -    $        92.50  $             98,142.50  $      112.00  $         118,832.00
832 Erosion Control 1 Each  $   3,000.00  $                   3,000.00    $                             -    $    3,000.00  $               3,000.00  $    3,000.00  $             3,000.00
832 Storm Water Pollution Prevention Plan 1 Lump  $   2,000.00  $                   2,000.00    $                             -    $    1,585.00  $               1,585.00  $    1,600.00  $             1,600.00
832 Storm Water Pollution Prevention Inspections 1 Lump  $   1,800.00  $                   1,800.00    $                             -    $    3,520.00  $               3,520.00  $    4,000.00  $             4,000.00
832 Storm Water Pollution Prevention Inspection Software 1 Lump  $   2,800.00  $                   2,800.00    $                             -    $    2,540.00  $               2,540.00  $    3,000.00  $             3,000.00
614 Maintaining Traffic 1 Lump  $   6,000.00  $                   6,000.00    $                             -    $  11,316.35  $             11,316.35  $  17,000.00  $           17,000.00
624 Mobilization 1 Lump  $ 30,000.00  $                  30,000.00    $                             -    $  10,000.00  $             10,000.00  $  11,000.00  $           11,000.00
        Total  $                459,237.75 Total  NO BID  Total  $           487,370.00 Total  $         431,051.80